County Profile for Bourbon - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,521,067 Total Charges 95,564,189
Fixed Assets 24,924,658 Contract Allowance 65,421,590
Other Assets -343,441 Operating Revenue 30,142,599
Total Assets 30,102,284 Operating Expenses 31,130,625
Current Liabilities 2,048,196 Operating Margin -988,026
Long Term Liabilities 0 Other Income 1,068,793
Total Equity 28,054,088 Other Expense 0
Total Liabilities and Equity 30,102,284 Net Profit or Loss 80,767

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,791 Revenue per Bed $814,665 Revenue per Person $30,142,599
Net Margin per Discharge ($780) Net Margin per Bed ($26,703) Net Margin per Person ($988,026)
Net Profit per Discharge $64 Net Profit per Bed $2,183 Net Profit per Person $80,767
Net Fixed Assets per Discharge $19,672 Net Fixed Assets per Bed $673,639 Net Fixed Assets per Bed $24,924,658
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,478 Net Fixed Assets 1,293 Population Estimate 1,151
Total Revenue 1,589 Long Term Liabilities 2,171 Total Patient Discharges 1,417
Net Margin 2,020 Total Patient Beds 1,530
Net Profit or Loss 1,610

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,665,955 9,349,925 0.3921
31 Intensive Care Unit 0 0
32 Coronary Care Unit 1,104,400 3,956,134 0.2792
43 Nursery 160,035 491,472 0.3256
44 Skilled Nursing Care 0 0
50 Operating Room 2,090,354 8,996,499 0.2324
51 Recovery Room 0 0
52 Labor and Delivery Room 423,327 1,629,133 0.2598

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,141,858 13 Nursing Administration 560,435
02,03 Captial Related - Movable Equipment 1,246,604 14 Central Services and Supply 0
04 Employee Benefits 3,474,254 15 Pharmacy 0
05 Administrative and General 6,880,864 16 Medical Records and Medical Library 117,101
06 Maintenance and Repairs 530,046 17 Social Services 0
07 Operation of Plant 1,058,101 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 365,559 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 688,683 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,063,505

County Profile for Bourbon - 2016